Convertible Note Payable (Narrative) (Details) - USD ($)
|
|
|
|
|
12 Months Ended |
Oct. 10, 2017 |
Jul. 31, 2017 |
Jun. 30, 2017 |
Mar. 30, 2017 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Short-term Debt [Line Items] |
|
|
|
|
|
|
Convertible promissory note consideration amount |
|
|
|
|
$ 2,028,848
|
$ 1,800,031
|
Net proceeds from convertible promissory notes |
|
|
|
|
2,541,470
|
1,576,500
|
Non cash interest expenses |
|
|
|
|
6,885,654
|
1,343,933
|
Gain (loss) on settlement of debt |
|
|
|
|
$ 94,933
|
$ 347,221
|
Common Stock [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Shares issued for settlement of notes, shares |
|
|
|
|
80,428,246
|
|
Settlement And Mutual Release Of All Claims Agreement With Tangiers Global, LLC [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Convertible promissory note face value |
$ 250,000
|
|
|
|
|
|
Previously agreed investment amount under investment agreement by Tangiers |
5,000,000
|
|
|
|
|
|
Warrants [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Warrants issued for debt as an investment incentive |
|
|
|
|
50,846,817
|
109,653,846
|
6.5% Convertible Promissory Notes Dated March 30, 2017 - DTTO [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Convertible promissory note face value |
|
|
|
$ 2,777,778
|
|
|
Convertible promissory note interest rate |
|
|
|
6.50%
|
|
|
Convertible promissory note due date |
|
|
|
Apr. 30, 2018
|
|
|
Convertible promissory note description |
|
|
|
Debt is unsecured.
|
|
|
Convertible promissory note conversion terms |
|
|
|
The note was convertible, at any time, into shares of the Company’s common stock at $0.03 per share unless on the day prior to the lender’s request to convert, the closing price is less than $0.05 per share, then the conversion price shall be 60% of the average three lowest days closing prices for 20 trading days prior to the request to convert.
|
|
|
Convertible promissory note consideration amount |
|
|
|
$ 2,500,000
|
|
|
Convertible promissory note original interest discount |
|
|
|
$ 277,778
|
|
|
Net proceeds from convertible promissory notes |
|
|
$ 99,965
|
|
|
|
Gross face amount of convertible promissory notes |
|
|
111,111
|
|
|
|
Fair value of embedded derivatives |
|
|
$ 221,406
|
|
|
|
Fair value of assumption model |
|
|
Binomial Option Pricing Model
|
|
|
|
Dividend yield |
|
|
0.00%
|
|
|
|
Expected volatility |
|
|
470.85%
|
|
|
|
Weighted average risk-free interest rate |
|
|
1.02%
|
|
|
|
Expected life |
|
|
1 year 29 days
|
|
|
|
Estimated fair value of common stock |
|
|
$ 0.0604
|
|
|
|
Non cash interest expenses |
|
|
$ 121,441
|
|
|
|
10% Fixed Convertible Promissory Notes Dated July 31, 2017 - Tangiers Global LLC [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Convertible promissory note face value |
|
$ 250,000
|
|
|
|
|
Convertible promissory note interest rate |
|
10.00%
|
|
|
|
|
Convertible promissory note due date |
|
Feb. 28, 2018
|
|
|
|
|
Net proceeds from convertible promissory notes |
|
$ 76,500
|
|
|
|
|
Gross face amount of convertible promissory notes |
|
$ 85,000
|
|
|
|
|
Convertible promissory note conversion price |
|
$ 0.0125
|
|
|
|
|
Fair value of embedded derivatives |
|
$ 374,100
|
|
|
|
|
Fair value of assumption model |
|
Binomial Option Pricing Model
|
|
|
|
|
Dividend yield |
|
0.00%
|
|
|
|
|
Non cash interest expenses |
|
$ 234,100
|
|
|
|
|
10% Fixed Convertible Promissory Notes Dated July 31, 2017 - Tangiers Global LLC [Member] | Settlement And Mutual Release Of All Claims Agreement With Tangiers Global, LLC [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Convertible promissory note face value |
$ 85,000
|
|
|
|
|
|
Debt settlement agreement terms |
The Company entered into a “Settlement and Mutual Release of All Claims Agreement” (“Agreement”) with Tangiers Global, LLC (“Tangiers”) terminating the Company’s previously announced material definitive agreement with Tangiers reported on Form 8-K on July 31, 2017. The Agreement terminated an Investment Agreement between the Company and Tangiers, wherein Tangiers previously agreed to invest up to five million dollars ($5,000,000) to purchase the Company’s Common Stock, par value $0.001 per share, based upon an exemption from registration provided under Section 4(a)(2) of the 1933 Securities Act, and Section 506 of Regulation D promulgated thereunder. Further, the Agreement, terminated a Registration Rights Agreement entered into between the Company and Tangiers, which was an inducement to Tangiers to execute and deliver the Investment Agreement, whereby the Company agreed to provide certain registration rights under the Securities Act of 1933, as amended, and the rules and regulations thereunder, and applicable state securities laws, with respect to the shares of Common Stock issuable for Tangiers’s investment pursuant to the Investment Agreement. Further, the Agreement settled two outstanding fixed convertible promissory notes the Company executed in favor of Tangiers: one in the amount of two hundred and fifty thousand dollars ($250,000.00), of which Tangiers had advanced eighty-five thousand dollars ($85,000) to the Company, with total principal and interest due in the amount of ninety-three thousand, five hundred dollars ($93,500); and one in the amount of fifty thousand dollars ($50,000), with total principal and interest due in the amount of fifty-five thousand dollars ($55,000). In addition, previously issued warrants to acquire 10,000,000 shares of the Company’s common stock were returned and canceled. The Agreement further provided that in order to affect a prepayment of the fixed convertible promissory note in the amount of two hundred and fifty thousand dollars ($250,000), the Company agreed to pay a prepayment penalty of eighteen thousand, five hundred dollars ($18,500), resulting in a total payable on this note in the amount of one hundred and twelve thousand, two hundred dollars ($112,200). The Company agreed to settle the notes by paying Tangiers one hundred and sixty-seven thousand, two hundred dollars ($167,200) and issuing Tangiers three million shares of the Company’s restricted common stock. The Company and Tangiers agreed to mutual releases of all claims.
|
|
|
|
|
|
Total principal and interest amount note amount for settlement |
$ 93,500
|
|
|
|
|
|
Penalty for prepayment of debt |
18,500
|
|
|
|
|
|
Shares issued for settlement of debt, value |
112,200
|
|
|
|
|
|
10% Fixed Convertible Promissory Notes Dated July 31, 2017 - Tangiers Global LLC [Member] | Fair Value Assumptions At Issuance Date [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Fair value of embedded derivatives |
|
$ 375,000
|
|
|
|
|
Fair value of assumption model |
|
Binomial Option Pricing Model
|
|
|
|
|
Dividend yield |
|
0.00%
|
|
|
|
|
Expected volatility |
|
448.47%
|
|
|
|
|
Weighted average risk-free interest rate |
|
1.84%
|
|
|
|
|
Expected life |
|
5 years
|
|
|
|
|
Estimated fair value of common stock |
|
$ 0.0375
|
|
|
|
|
10% Fixed Convertible Promissory Notes Dated July 31, 2017 - Tangiers Global LLC [Member] | Warrants [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Warrants issued for debt as an investment incentive |
|
10,000,000
|
|
|
|
|
Cashless warrant period |
|
5 years
|
|
|
|
|
Exercisable price |
|
$ 0.025
|
|
|
|
|
10% Fixed Convertible Promissory Notes Dated July 31, 2017 - Tangiers Global LLC [Member] | Minimum [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Expected volatility |
|
448.42%
|
|
|
|
|
Weighted average risk-free interest rate |
|
1.13%
|
|
|
|
|
Expected life |
|
6 months 29 days
|
|
|
|
|
Estimated fair value of common stock |
|
$ 0.0375
|
|
|
|
|
10% Fixed Convertible Promissory Notes Dated July 31, 2017 - Tangiers Global LLC [Member] | Maximum [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Expected volatility |
|
448.47%
|
|
|
|
|
Weighted average risk-free interest rate |
|
1.15%
|
|
|
|
|
Expected life |
|
7 months 2 days
|
|
|
|
|
Estimated fair value of common stock |
|
$ 0.0376
|
|
|
|
|
Convertible Promissory Notes - Tangiers Global LLC [Member] | Settlement And Mutual Release Of All Claims Agreement With Tangiers Global, LLC [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Convertible promissory note face value |
50,000
|
|
|
|
|
|
Total principal and interest amount note amount for settlement |
55,000
|
|
|
|
|
|
Convertible Promissory Notes - Tangiers Global LLC [Member] | Settlement And Mutual Release Of All Claims Agreement With Tangiers Global, LLC [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Gain (loss) on settlement of debt |
$ 342,399
|
|
|
|
|
|
Gain on settlement debt description |
The gain was determined by the fair value of the common shares obligated at the time of settlement of 11,200,000 less the 3,000,000 issued to settle, net with cash paid plus the fair value of the canceled liability warrants.
|
|
|
|
|
|
Convertible Promissory Notes - Tangiers Global LLC [Member] | Settlement And Mutual Release Of All Claims Agreement With Tangiers Global, LLC [Member] | Common Stock [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Shares issued for settlement of notes, shares |
3,000,000
|
|
|
|
|
|
Shares issued for settlement of debt, value |
$ 167,200
|
|
|
|
|
|
Convertible Promissory Notes - Tangiers Global LLC [Member] | Warrants [Member] | Settlement And Mutual Release Of All Claims Agreement With Tangiers Global, LLC [Member] |
|
|
|
|
|
|
Short-term Debt [Line Items] |
|
|
|
|
|
|
Warrants canceled for settlement of debt |
(10,000,000)
|
|
|
|
|
|