Stockholders' Deficit (Tables)
|
12 Months Ended |
Dec. 31, 2018 |
|---|
| Disclosure Stockholders Deficit Tables Abstract |
|
| Summarizes the Stock Option Activity |
The following table summarizes the stock
option activity for the years ended December 31, 2018 and 2017:
| |
|
Shares |
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted Average
Remaining
Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|
| Outstanding at January 1, 2017 |
|
|
1,000,000,000 |
|
|
$ |
0.005 |
|
|
|
8.76 |
|
$ |
15,400,000 |
|
| Granted |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| Forfeitures or expirations |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at December 31, 2017 |
|
|
1,000,000,000 |
|
|
$ |
0.005 |
|
|
|
7.76 |
|
$ |
|
15,400,000 |
|
| Granted |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forfeitures or expirations |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at December 31, 2018 |
|
|
1,000,000,000 |
|
|
$ |
0.005 |
|
|
|
6.76 |
|
|
|
15,400,000 |
|
| Exercisable at December 31, 2018 |
|
|
1,000,000,000 |
|
|
$ |
0.005 |
|
|
|
6.76 |
|
|
$ |
15,400,000 |
|
|
| Schedule of Options by Excerise Price Range |
The following table presents information related to stock options
at December 31, 2018(1):
| Options Outstanding |
|
|
Options Exercisable |
|
|
Exercise
Price
|
|
|
Number of
Options
|
|
|
Weighted Average
Remaining Life
In Years
|
|
|
Exercisable
Number of
Options
|
|
| $ |
0.0005 |
|
|
|
1,000,000,000 |
|
|
6.76 |
|
|
|
1,000,000,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) On February
27, 2019 Charles Larsen and Donald Steinberg cancelled an aggregate of 1,000,000,000 options (See Subsequent Events, Note 15).
|
| Summarizes the Stock Warrant Activity |
The following table summarizes the stock
warrant activity for the two years ended December 31, 2018:
| |
|
Shares |
|
|
Weighted-Average
Exercise Price
|
|
|
Weighted Average
Remaining
Contractual Term
|
|
|
Aggregate
Intrinsic Value
|
|
| Outstanding at January 1, 2017 |
|
|
- |
|
|
$ |
- |
|
|
|
|
|
$ |
- |
|
| Granted |
|
|
109,653,846 |
|
|
|
0.039 |
|
|
|
5.00 |
|
|
- |
|
| Forfeitures or expirations |
|
|
(10,000,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at December 31, 2017 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Granted |
|
|
50,846,817 |
|
|
|
0.037 |
|
|
|
4.67 |
|
|
|
52,000 |
|
| Exercised |
|
|
(39,633,846 |
) |
|
|
0.040 |
|
|
|
4.26 |
|
|
|
|
|
| Forfeitures or expirations |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
| Outstanding at December 31, 2018 |
|
|
110,846,817 |
|
|
$ |
0.039 |
|
|
|
4.18 |
|
|
$ |
52,000 |
|
| Exercisable at December 31, 2018 |
|
|
110,846,817 |
|
|
$ |
0.039 |
|
|
|
4.18 |
|
|
$ |
52,000 |
|
|
| Schedule of Warrants by Excerise Price Range |
The following table presents information related to warrants
at December 31, 2017:
| Warrants Outstanding |
|
|
Warrants Exercisable |
|
|
Exercise
Price
|
|
|
Number of
Warrants
|
|
|
Weighted Average
Remaining Life
In Years
|
|
|
Exercisable
Number of
Warrants
|
|
| $ |
0.04 |
|
|
|
99,653,846 |
|
|
4.18 |
|
|
|
99,953,846 |
|
|